Monday, March 7, 2011

The is just a draft, some of the grids got a bit messy.


Description
Quantity
Unit Price
Cost
Grass 
18,650
$ 0.55
$ 10,257.50
shovels
4
$ 15.00
$ 60.00
Gardening Gloves and Tools etc.
misc
$ 1,000.00
$ 1,000.00
Mower
1
$ 500.00
$ 500.00
Rakes 
4
$ 15.00
$ 60.00
Yard Debris bucket For misc.
5
$ 2.54
$ 12.70
Mulch
5
$ 20.00
$ 100.00
Rectangular Planters
18
$ 110.00
$ 1,980.00
Circular Planters
3
$ 97.00
$ 291.00
Big Cart use for hauling from the street
1
$ 256.00
$ 256.00
plants
misc
$ 7,496.00
$ 7,496.00
water Tank
1
$ 589.95
$ 589.95
Soil For Square planter
1656 sq ft
$ 150.00
$ 360.00
Soil For Round Planter
706.5 sq ft
$ 180.00
$ 180.00
Table
1
$ 599.99
$ 599.99
Benches
21
$151.55
$ 3,182.55
Pavers
1500
$0.74
$ 1,110.00
Green House
1
$3873.00
$ 3,873.00
Tables for the Green House
5
$70.00
$ 70.00
Sand for the Pavers
5
$24.00
$ 120.00
Gardening tools
1
$1000.00
$ 1,000.00
Spiral Ladders
1
$1195.00
$ 1,195.00
Workers Cost (During Construction)
3 workers 15 /hour 40 hours per week
$21,600.00
$ 21,600.00
Workers Cost (For the rest of the year; 9 months) 
1
$21,600.00
$ 21,600.00
Wheelbarrow
2
$179.00
$ 358.00
Delivery Fees
12
$769.99
$ 769.99
Artist Fee
1
$50,000.00
$ 50,000.00
Hose
4
$44.93
$ 44.93
Fertilizer for the First Year
1
$499.99
$ 499.99
Safety Railings
190
$136.70
$ 25,973.00


Total
$ 155,139.60
admin Last Name

No comments:

Post a Comment